2018-FIRM-POWER-RATE-SCHEDULES

THE PICK-SLOAN MISSOURI BASIN PROGRAM–EASTERN DIVISION

Rates Effective Date January 1, 2018
P-SMPB–ED Revenue Requirement	$230.1 million
P-SMPB–ED Composite Rate	24.00 mills/kWh

---

Base and Drought Adder Components for above rates
	Base Component	Drought Adder Component	Total Charge
Firm Capacity ($/kW month)	$5.25	$0.00	$5.25
Firm Energy (mills/kWh)	13.27	0.00	13.27
Firm Peaking Capacity ($/kW month)	$4.75	$0.00	$4.75
Firm Peaking Energy (mills/kWh)	13.27	0.00	13.27

• Schedule of Rates for Firm Power Service
• Schedule of Rates for Firm Peaking Power Service
• Schedule of Rates for Sale of Surplus Products