Firm Power Service First Step As of Jan. 1, 20251 Second Step As of Jan. 1, 20262
Total Revenue Requirement ​ $288.1 million $306.0 million
P-SMPB–ED Composite Rate 30.00 mills/kWh 31.87 mills/kWh

1Provisional values are estimates only based on using set/final Base and estimated Drought Adder components.
2Provisional values are estimates that may change during the existing annual drought adder adjustment process.

 

  Rate Schedules P-SED-F15 and P-SED-FP15 First Step As of Jan. 1, 2025 Rate Schedules P-SED-F15 and P-SED-FP15 Second Step As of Jan. 1, 2026
  Base Component Drought Adder Component1 Total Charge2 Base Component Drought Adder Component1 Total Charge2
Firm Demand ($/kW month) $6.05 $0.55 $6.60 $6.70 $0.30 $7.00
Firm Energy (mills/kWh) 15.21  1.34 16.55 16.80  0.80 17.60
Firm Peaking Demand ($/kW month) $5.55 $0.50 $6.05 $6.10 $0.30 $6.40
Firm Peaking Energy3 (mills/kWh) 15.21 1.34 16.55 16.80 0.80 17.60

1Provisional values are estimates that may change during the existing annual Drought Adder adjustment process.
2Provisional values are estimates only based on using final Base and estimated Drought Adder components.
3Firm peaking energy is normally returned. This charge will be assessed in the event firm peaking energy is not returned.