|
Past Rates
2006
2007
2008
2009
2010
2011
FY 2011 Revenue Requirements and Rates
October 2010 through September 2011
All Rates (except Custom Product Power) include 3 components. The rates and revenue requirements listed in this table are for Component 1 only. For information on components 2 and 3, see the
note at the bottom of the table.
SNR PRR Forecast FY11-FY14 (PDF - 84K)
Power Revenue Requirement (Oct 2010 – Sep 2011) (PDF - 44K)
SNR FY11 PRR Customer Letter (PDF - 984K)
POWER |
FY 2011 Revenue Requirement/Rates |
Applicable
Rate Schedule |
|
Oct 10 - Sep 11 |
|
| |
$75,751,929 |
CV-F12 |
First Preference Customers' Percentages:
(apply to the Power Revenue Requirement)
|
Oct 10 – Sep 11 |
Sierra CC |
0.37% |
Calaveras PPA |
0.90% |
Trinity PUD |
2.80% |
Tuolumne PPA |
0.73% |
Total |
4.80% |
|
First Preference Revenue Requirement |
$3,636,093 |
CV-F12 |
Base Resource Revenue Requirement
Oct 10 – Mar 11 Monthly
Apr 11 – Sep 11 Monthly |
$72,115,836
$3,004,827
$9,014,480 |
CV-F12 |
Custom Product Power |
Pass-through of all costs |
CPP-1 |
CVP TRANSMISSION |
Rates effective Oct 1, 10 - Mar 31, 11 |
Rates effective April 1, 11 - Sep 30, 11 |
Applicable
Rate Schedule |
| CVP Transmission Rate - monthly ($/kW-Month) |
$ 1.08 |
$1.04 |
CV-T2 |
CVP Transmission Rate - hourly (mills/kWh) |
1.48 |
1.43 |
CV-T2 |
CVP Transmission Rate - daily (mills/kW-day) |
35.50 |
34.20 |
CV-T2 |
CVP Network Integrated Transmission Service
(NITS) Revenue Requirement ($/month) |
$ 1,824,170 |
$1,783,441 |
CV-NWT4 |
PACI TRANSMISSION -- Spring Rate for April 2011 – May 2011 |
Rates |
Applicable
Rate Schedule |
| PACI Pt-to-Pt (mills/kW-Day) |
29.08 |
PACI-T2 |
PACI Pt-to-Pt ($/kW-Day) |
$ 0.03 |
|
PACI Pt-to-Pt ($/MW-Day) |
$ 29.08 |
|
PACI Pt-to-Pt ($/MW-Month) |
$ 887.00 |
|
PACI Pt-to-Pt ($/MWh) |
$ 1.21 |
|
PACI TRANSMISSION -- Summer Rate for June 2011 – September 2011 |
Rates |
Applicable
Rate Schedule |
PACI Pt-to-Pt (mills/kW-Day) |
28.99 |
PACI-T2 |
PACI Pt-to-Pt ($/kW-Day) |
$ 0.03 |
|
PACI Pt-to-Pt ($/MW-Day) |
$ 28.99 |
|
PACI Pt-to-Pt ($/MW-Month) |
$ 887.00 |
|
PACI Pt-to-Pt ($/MWh) |
$ 1.21 |
|
PACI TRANSMISSION -- Winter Rate for November 2010 – March 2011 |
Current Rates |
Applicable
Rate Schedule |
PACI Pt-to-Pt (mills/kW-Day) |
27.55 |
PACI-T2 |
PACI Pt-to-Pt ($/kW-Day) |
$ 0.03 |
|
PACI Pt-to-Pt ($/MW-Day) |
$27.55 |
|
PACI Pt-to-Pt ($/MW-Month) |
$832.00 |
|
PACI Pt-to-Pt ($/MWh) |
$1.15 |
|
COTP TRANSMISSION – Summer Rate for June 2011 - September 2011 |
Rates |
Applicable
Rate Schedule |
COTP Pt-to-Pt (mills/kW-Day) |
65.98 |
COTP-T2 |
COTP Pt-to-Pt ($/kW-Day) |
$ 0.07 |
|
COTP Pt-to-Pt ($/MW-Day) |
$ 65.98 |
|
COTP Pt-to-Pt ($/MW-Month) |
$ 2,019.00 |
|
COTP Pt-to-Pt ($/MWh) |
$ 2.75 |
|
COTP TRANSMISSION – Winter Rate for November 2010 – March 2011 |
Current Rates |
Applicable
Rate Schedule |
COTP Pt-to-Pt (mills/kW-Day) |
66.49 |
COTP-T2 |
COTP Pt-to-Pt ($/kW-Day) |
$0.07 |
|
COTP Pt-to-Pt ($/MW-Day) |
$66.49 |
|
COTP Pt-to-Pt ($/MW-Month) |
$2,008.00 |
|
COTP Pt-to-Pt ($/MWh) |
$2.77 |
|
TRANSMISSION OF WESTERN POWER BY OTHERS |
Applicable
Rate Schedule |
Pass-through of all costs |
CV-TPT6 |
ANCILLARY SERVICES |
Rates effective Oct 1, 10 - Mar 31, 11 |
Rates effective Apr 1, 11 - Sept 30, 11 |
Applicable
Rate Schedule |
Regulation and Frequency Response ($/kW-month) |
$4.65 |
$4.33 |
CV-RFS3 |
Spinning Reserve |
Prices consistent with CAISO market plus all costs incurred due to the sale of spinning reserves. The penalty for customers that do not fulfill their contractual obligation to provide reserves is the greater of actual costs or 150% of market price. |
CV-SPR3 |
Non-Spinning Reserve |
Prices consistent with CAISO market plus all costs incurred due to the sale of non-spinning reserves. The penalty for customers that do not fulfill their contractual obligation to provide reserves is the greater of actual costs or 150% of market price. |
CV-SUR3 |
Energy Imbalance |
The charge for hourly average negative deviation (under delivery) outside the bandwidth is the greater of 150 percent of market price or actual cost. Hourly average positive deviation outside the bandwidth is lost to the system. |
CV-EID3 |
Component 2:
Any charges or credits associated with the creation, termination, or modification to any tariff, contract, or schedule accepted or approved by the Federal Energy Regulatory Commission (Commission) or other regulatory body will be passed on to each appropriate Customer. The Commission or other regulatory body accepted or approved charges or credits apply to the service to which this rate methodology applies.
When possible, Western will pass through directly to the appropriate Customer, the Commission or other regulatory body accepted or approved charges or credits in the same manner Western is charged or credited. If the Commission or other regulatory body accepted or approved charges or credits cannot be passed through directly to the appropriate Customer, the charges or credits will be passed through using Component 1 of the formula rate.
Component 3:
Any charges or credits from the Host Control Area (HCA) applied to Western for providing this service will be passed through directly to the appropriate Customer in the same manner Western is charged or credited, to the extent possible. If the HCA costs or credits cannot be passed through to the appropriate Customer in the same manner Western is charged or credited, the charges or credits will be passed through using Component 1 of the formula rate.
For further details please view Current Rates FRNs located under Marketing > FRNs
|