|
Past Rates
2006 2007
FY 2007 CVP, COTP and PACI Rates
FY 2007 Revenue Requirements and Rates
October 2006 through September 2007
(Reflects March 2007 Review Update)
All Rates (except Custom Product Power) include 3 components. The rates and revenue requirements
listed in this table are for Component 1 only. For information on components 2 and 3, see the note at the bottom of the table.
| POWER |
FY 2007 Revenue Requirement/Rates |
Applicable
Rate Schedule |
Power Revenue Requirement (Oct 2006 - Sep 2007)
(for First Preference and Base Resource) |
$ 59,817,988 |
CV-F12 |
First Preference Customers'
Percentages:
(apply to the Power Revenue Requirement)
| |
Oct 06 - Mar 07 |
Apr 07 - Sept 07 |
| Sierra CC |
0.26% |
0.26% |
| Calaveras PPA |
0.67% |
0.67% |
| Trinity PUD |
2.26% |
3.08% |
| Tuolumne PPA |
0.62% |
0.62% |
| Total |
3.81% |
4.63% |
|
| First Preference Revenue Requirement |
$ 2,279,065 |
$ 2,769,573 |
CV-F12 |
Base Resource Revenue Requirement
Oct 06 - Mar 07 Monthly = $57,538,923*25%/6 months
Apr 07 - Sep 07 Monthly = $57,538,923*75%/6 months |
$ 57,538,923
$ 2,397,455
$ 7,192,365 |
CV-F12 |
| Custom Product Power |
Pass-through
of all costs |
CPP-1 |
| CVP TRANSMISSION |
Rates
(effective October1, 2006 through March 31, 2007) |
Rates
(effective April 1, 2007) |
Applicable
Rate Schedule |
| CVP Transmission Rate - monthly ($/kW-Month) |
$ 0.94 |
$ 0.87 |
CV-T2 |
| CVP Transmission Rate - hourly (mills/kWh) |
1.29 |
1.19 |
CV-T2 |
| CVP Transmission Rate - daily (mills/kW-day) |
|
28.56 |
CV-T2 |
CVP Network Integrated Transmission Service
(NITS) Revenue Requirement ($/month) |
$ 1,651,701 |
$1,626,188 |
CV-NWT4 |
PACI TRANSMISSION --
Winter Rate for November 2006 - March 2007
(Note: Updated rates were made available for this season in February 2007) |
Rates
(as published on 10/12/06) |
Updated Rates
(published 2/13/07) |
Applicable
Rate Schedule |
| PACI Pt-to-Pt (mills/kW-Day) |
23.18 |
13.91 |
PACI-T2 |
| PACI Pt-to-Pt ($/kW-Day) |
$ 0.0232 |
$ 0.0139 |
|
| PACI Pt-to-Pt ($/MW-Day) |
$ 23.18 |
$ 13.91 |
|
| PACI Pt-to-Pt ($/MW-Month) |
$ 700.00 |
$ 420.00 |
|
| PACI Pt-to-Pt ($/MWh) |
$ 0.97 |
$ 0.58 |
|
COTP TRANSMISSION -- Winter Rate for November 2006 - March 2007
(Note: Updated rates were made available for this season in March 2007) |
Rates
(as published on 10/12/06) |
Updated Rates
(published 3/20/07) |
Applicable
Rate Schedule |
| COTP Pt-to-Pt (mills/kW-Day) |
887.40 |
64.27 |
COTP-T2 |
| COTP Pt-to-Pt ($/kW-Day) |
$ 0.08874 |
$ 0.06427 |
|
| COTP Pt-to-Pt ($/MW-Day) |
$ 88.74 |
$ 64.27 |
|
| COTP Pt-to-Pt ($/MW-Month) |
$ 2,680 |
$1941 |
|
| COTP Pt-to-Pt ($/MWh) |
$ 3.70 |
$2.68 |
|
| TRANSMISSION OF WESTERN POWER BY OTHERS |
Applicable
Rate Schedule |
| Pass-through of all costs |
CV-TPT6 |
| ANCILLARY SERVICES |
Rates
(effective April 1, 2006 through March 31, 2007) |
Rates
(effective April 1, 2007) |
Applicable
Rate Schedule |
| Regulation and Frequency Response (kW-month) |
$ 2.87 |
$3.00 |
CV-RFS3 |
| Spinning Reserve |
Prices consistent with CAISO market plus all costs incurred
due to the sale of spinning reserves. The penalty for
customers that do not fulfill their contractual obligation
to provide reserves is the greater of actual costs or
150% of market price. |
CVSPR3 |
| Non-Spinning Reserve |
Prices consistent with CAISO market plus all costs
incurred due to the sale of non-spinning reserves. The
penalty for customers that do not fulfill their contractual
obligation to provide reserves is the greater of actual
costs or 150% of market price. |
CV-SUR3 |
| Energy Imbalance |
The charge for hourly average negative deviation (underdelivery)
outside the bandwidth is the greater of 150 percent of
market price or actual cost. Hourly average positive deviation
outside the bandwidth is lost to the system. |
CV-EID3 |
Component 2:
Any charges or credits associated with the creation, termination,
or modification to any tariff, contract, or schedule accepted
or approved by the Federal Energy Regulatory Commission (Commission)
or other regulatory body will be passed on to each appropriate
Customer. The Commission or other regulatory body accepted
or approved charges or credits apply to the service to which
this rate methodology applies.
When possible, Western will pass through directly to the
appropriate Customer, the Commission or other regulatory body
accepted or approved charges or credits in the same manner
Western is charged or credited. If the Commission or other
regulatory body accepted or approved charges or credits cannot
be passed through directly to the appropriate Customer, the
charges or credits will be passed through using Component
1 of the formula rate.
Component 3:
Any charges or credits from the Host Control Area (HCA) applied
to Western for providing this service will be passed through
directly to the appropriate Customer in the same manner Western
is charged or credited, to the extent possible. If the HCA
costs or credits cannot be passed through to the appropriate
Customer in the same manner Western is charged or credited,
the charges or credits will be passed through using Component
1 of the formula rate.
For further details please view Current Rates FRNs
located under Marketing > FRNs
|